Minilya Simulation App

Mortgage: Rate: Term: Gross rent p.a.: ITCs claimed: Personal loan: Strategy: Rent→mtg: S0 cashflow-neutral infusion: — + ≥ buffer ~ 0→buf − negative ✓ repay loan

Scenario comparison – selling sequence: —

Tip: click any scenario header to open that scenario's drill-down. Row blocks are coloured by theme; values are FY27 figures unless the label says "annual/monthly".